CO129-336 - Governor Nathan & Public Offices - 1906 [11-12] — Page 465

CO129 Colonial Office Hong Kong Records 理藩院香港檔案 All AI Reviewed

Bunton Kowloon Railway Loan £1,500,000 @ 5%, 50 years.

Amortisation Schedule.

Year Interest Repayment Principal Outstanding 1 37,500 0 1,500,000 26 25,000 40,000 540,000 27 24,000 40,000 920,000 37,500 500,000 28 23,000 40,000 880,000 37,500 620,000 29 22,000 40,000 840,000 37,500 660,000 30 21,000 40,000 800,000 37,500 700,000 31 20,000 40,000 760,000 37,500 740,000 32 19,000 40,000 720,000 33 18,000 40,000 680,000 820,000 34 17,000 40,000 640,000 860,000 35 16,000 40,000 600,000 900,000 36 15,000 40,000 560,000 940,000 37 14,000 40,000 520,000 980,000 38 13,000 40,000 480,000 1,020,000 39 12,000 40,000 440,000 1,060,000 40 11,000 40,000 400,000 1,100,000 41 10,000 40,000 360,000 1,140,000 42 9,000 40,000 320,000 1,180,000 43 8,000 40,000 280,000 1,220,000 44 7,000 40,000 240,000 1,260,000 45 6,000 40,000 200,000 1,300,000 46 5,000 40,000 160,000 1,340,000 47 4,000 40,000 120,000 1,380,000 48 3,000 40,000 80,000 1,420,000 49 2,000 40,000 40,000 1,460,000 50 1,000 40,000 0 1,500,000

* * * * *

Edit History

2026-06-02 11:59:00 · NVIDIA / meta/llama-4-maverick-17b-128e-instruct

Live

View comparison

AI Proofread

Bunton Kowloon Railway Loan £1,500,000 @ 5%, 50 years.Amortisation Schedule. Year Interest Repayment Principal Outstanding 1 37,500 0 1,500,000 26 25,000 40,000 540,000 27 24,000 40,000 920,000 37,500 500,000 28 23,000 40,000 880,000 37,500 620,000 29 22,000 40,000 840,000 37,500 660,000 30 21,000 40,000 800,000 37,500 700,000 31 20,000 40,000 760,000 37,500 740,000 32 19,000 40,000 720,000 33 18,000 40,000 680,000 820,000 34 17,000 40,000 640,000 860,000 35 16,000 40,000 600,000 900,000 36 15,000 40,000 560,000 940,000 37 14,000 40,000 520,000 980,000 38 13,000 40,000 480,000 1,020,000 39 12,000 40,000 440,000 1,060,000 40 11,000 40,000 400,000 1,100,000 41 10,000 40,000 360,000 1,140,000 42 9,000 40,000 320,000 1,180,000 43 8,000 40,000 280,000 1,220,000 44 7,000 40,000 240,000 1,260,000 45 6,000 40,000 200,000 1,300,000 46 5,000 40,000 160,000 1,340,000 47 4,000 40,000 120,000 1,380,000 48 3,000 40,000 80,000 1,420,000 49 2,000 40,000 40,000 1,460,000 50 1,000 40,000 0 1,500,000* * * * *

Baseline (Original)

Intereal Principal principaTotalBunton Kowloon Railway Loan £1,500,000 @ 5%, 50 years.Amortisation Schedule.Prinapal shell principal outstanding. Year Interact Principal principal460Jotul.RepaiaPrincipalouklanan37, 50-0 1,500,000$1,500a6000 26 25,000 40,000 540,000gb0,00031, 500 $$7,5001,600,00024000 27 24,000 40,000$80,000 920,00037.500 37,500 1500,000 28 23,00023,000 40,000620,000 880,000 3751,500,000137,500 2922.000 22,000 40,000660,000 840,000 137. 5001,500,000107.500 30 21,00021,000$7,500 40,000700,000 800,00031 500137,5001,500,0001,500,00037.500 37,500 1,500,000 37,500 37.50037.50037,6001,500,0001,500,000 35 $7,50057 5003%, 50037.5001,500,0001.500,00037.500 37 37,50037,50020,00020,0001480,00037,50037.50040000 60,000144.0,000 39 35,00036,000 40,000 100,000 1,400,00036,00035,000 40,000 140,000 1,360,000. 40,000 180,000 1,320,000چھ34,000 34.00033,00033,000 40,000 220,000 1,280,00 032,00032,000 40,000 160,000 1,240,000 44 700031,00031,000 40,000 300,000 1,200,000 451,000 6,000 6,000 40,0001,300,000 200,000 30.00030, 20040,000 340,000 1,160 000 465700040,000 1340,000 160,000 5,00037,00029,000 40,000 380,000 1,120,000 47 4,000 40,000 1380,000 120,000)4,00028,00028,00040,000 420,000 1,080,00027,00040,000 460,000. 1,040,000710-00 48 3,000 40,000(420,000 80,000 3,000 49 2,000 2,000 40,000 1,460,00040000126.00026,00-040000 500,000 1,000,000 50 1,0001,000 40,000 1500,000* * * * *A I I I11,00011,000 41 10,000 10,000323320,00020,000 40,000 740,000 760.00019,00019,000 18.000 18,00 034 17,00017,00016,00040,000 180,000 $120,000!40,000820,000 680,00040,000 860,000 640.000600.0014,000 40,000 900,00036 15,00015,000 40,000 940,000 560,000 14,000 40,000 980,000 $20,000,14,000 38 13,000131000 40,000 1,020,000 480,000 12,00040,000 1,060,000 440, 00012.00042 9.000 9.000 43 8,000 8.00 040,000 1,100,000 400,0001140000 360, bea40,000 40,000 1/80,000 320,00040,000 1220,000 280,000 40,000 1,260,000 240,003)

2026-06-02 11:59:00 · Baseline

View content

Intereal Principal principa

Total

Bunton Kowloon Railway Loan £1,500,000 @ 5%, 50 years.

Amortisation Schedule.

Prinapal shell principal outstanding.

Year Interact Principal principal

460

Jotul.

Repaia

Principal

ouklanan

37, 50-0

1,500,000

$1,500

a6000 26

25,000

40,000 540,000

gb0,000

31, 500 $$7,500

1,600,000

24000

27 24,000 40,000

$80,000

920,000

37.500

37,500

1500,000

23,000 23,000

40,000 620,000

880,000

375

1,500,000

137,500

22.000

22,000

40,000 660,000

840,000

137. 500

1,500,000

107.500

21,000

$7,500

40,000 700,000 800,000

31 500

137,500

1,500,000

37.500

37,500

1,500,000

37,500

37.500

37,600

1,500,000

1,500,000 35

$7,500

57 500

3%, 500

37.500

1,500,000

1.500,000

37.500

37,500

20,000

1480,000

37,500

37.500

40000 60,000

144.0,000

35,000

36,000 40,000 100,000 1,400,000

36,000

35,000 40,000 140,000 1,360,000.

40,000 180,000 1,320,000

چھ

34,000 34.000

33,000

33,000 40,000 220,000 1,280,00 0

32,000

40,000 160,000 1,240,000

44 7000

31,000

40,000 300,000 1,200,000

1,000 6,000 6,000

40,000 1,300,000 200,000

30.000

30, 200

40,000 340,000 1,160 000

57000

40,000 1340,000 160,000

5,000

37,000

29,000 40,000 380,000 1,120,000

4,000

40,000 1380,000 120,000)

4,000

28,000

40,000 420,000 1,080,000

27,000

40,000 460,000. 1,040,000

710-00

48 3,000 40,000 (420,000 80,000

3,000 49 2,000

2,000

40,000 1,460,000

40000

126.000

26,00-0

40000 500,000 1,000,000

1,000

1,000 40,000 1500,000

* * * * * A I I I

11,000

11,000 41 10,000 10,000

20,000

20,000 40,000 740,000 760.000

19,000

19,000 18.000 18,00 0

34 17,000

17,000

16,000

40,000 180,000 $120,000!

40,000

820,000 680,000

40,000 860,000 640.000

600.00

14,000 40,000 900,000

36 15,000

15,000 40,000 940,000 560,000 14,000 40,000 980,000 $20,000,

14,000 38 13,000

131000 40,000 1,020,000 480,000 12,000

40,000 1,060,000 440, 000

12.000

42 9.000 9.000 43 8,000 8.00 0

40,000 1,100,000 400,000

1140000 360, bea

40,000 40,000 1/80,000 320,000

40,000 1220,000 280,000 40,000 1,260,000 240,003)

Comments

Approved members can add comments, bookmarks, and private notes.

No comments yet.

Private Research Note

Private notes are available after approval.